99-cent-only-logo-full-color1

99 Cents Only Stores operates a chain of over 300 “extreme value retail stores” in California, Texas, Arizona and Nevada.The company was founded in 1982, and in January 2012 it was taken private by Los Angeles private equity firm Ares Management and the Canada Pension Plan Investment Board.  The new capital structure was typical of LBOs done at that time:

Size

(millions)

% of Capitalization

EBITDA Multiple(b)

Revolver(a)

$10

Term Loan

$525

Total 1st lien debt

$535

38%

3.4x

Senior Notes

$250

18%

1.6x

Total Debt

$785

55%

5.0x

New Equity

$536

Rollover Equity

$100

Total Equity

$636

45%

4.0x

Total Capitalization

$1,421

100%

9.0x

(a) The Revolver commitment was $175 million, of which only $10 was borrowed at the time of the transaction

(b) Using fiscal year 2012 pro-forma adjusted EBITDA, a reported by the company

The company’s choice of loan products shows that one of its objectives was to maintain as much operating and financial flexibility as possible:

  • The revolver is an Asset Based Lending (“ABL”) facility.  Compared to most secured “cash flow” revolvers, ABL facilities typically have fewer and less restrictive covenants.  In fact, it is common for ABL facilities to have no financial covenants, or to have financial covenants that are only measured if the company borrows most of what is available under the borrowing base.  This additional flexibility is a key advantage for ABL borrowers.
  • The term facility is a Term Loan B (“TLB”).  This provides the company with significant cash flow flexibility.  It has amortization of only $5.25 million per year (i.e. 1% of the original principal) and a final maturity of 7 years (with a balloon payment of about $490 million).  Had the company chosen a Term Loan A, the final maturity would have been shorter (i.e. only 5 years) and there would have been significant quarterly principal payments so that the loan would have been repaid in full by the maturity (without a balloon payment at the end).  The TLB gives the company a longer maturity and requires only token amortization.
  • The TLB is “covenant lite.”  As described by the company, the TLB “includes restrictions on the Company’s ability … to incur or guarantee additional indebtedness…”

Some Definitions:

  • Most loan agreements include “maintenance covenants.”  For example, the company must maintain at all times leverage of no more than 5x total debt to EBITDA.  If the company’s leverage goes above 5x, it is a default and the lenders can exercise their rights.
  • Most bond agreements include “incurrence covenants.”  For example, if the company’s leverage goes above 5x total debt to EBITDA, the company cannot take a certain action (e.g. issue more debt, pay a dividend, make an acquisition, etc.).  In this case, if leverage goes above 5x, the bond is not in default unless the company also takes the prohibited action.  From the borrower’s perspective, incurrence covenants are preferable to maintenance covenants – it gives them much more flexibility.

Covenant Lite Loans

During the debt market boom of the mid-2000’s, we saw the emergence of covenant lite loans.  These are, typically, TLBs with incurrence covenants.  The low amortization, long maturity and lax covenants give borrowers significant operational and financial flexibility, especially when compared with the typical Term Loan A.  This is especially true when a covenant lite loan is paired with an ABL revolver, which also  has lax covenants.  This is the strategy used by 99 Cents Only Stores.

The market for covenant lite loans peaked in 2007, when almost $100 billion were issued, accounting for over 40% of all syndicated loans for non-investment grade issuers.  During the credit bust of 2008-2010 very few new covenant lite loans were issued.  However, starting in 2011 when the credit cycle began moving to a borrower’s market, covenant lite loans have returned.  It is likely that issuance in 2013 will exceed the record set in 2007.

And the credit cycle continues …